The WACC of The Lexington Company AB (publ) (LEX.ST) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.70% - 11.60% | 9.15% |
| Tax rate | 3.20% - 8.80% | 6.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.8% - 8.1% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 2.3% | 2.8% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.92 | 1.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 11.60% |
| Tax rate | 3.20% | 8.80% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.8% | 8.1% |
| Selected WACC | 6.9% | |