LEX.ST
The Lexington Company AB (publ)
Price:  
35.00 
SEK
Volume:  
49,309.00
Sweden | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LEX.ST WACC - Weighted Average Cost of Capital

The WACC of The Lexington Company AB (publ) (LEX.ST) is 6.9%.

The Cost of Equity of The Lexington Company AB (publ) (LEX.ST) is 9.15%.
The Cost of Debt of The Lexington Company AB (publ) (LEX.ST) is 5.00%.

Range Selected
Cost of equity 6.70% - 11.60% 9.15%
Tax rate 3.20% - 8.80% 6.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 8.1% 6.9%
WACC

LEX.ST WACC calculation

Category Low High
Long-term bond rate 2.3% 2.8%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.92 1.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 11.60%
Tax rate 3.20% 8.80%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 8.1%
Selected WACC 6.9%