The Discounted Cash Flow (DCF) valuation of La Francaise de l Energie SA (LFDE.PA) is (94.34) EUR. With the latest stock price at 33.00 EUR, the upside of La Francaise de l Energie SA based on DCF is -385.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.4% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (296.92) - (58.35) | (94.34) |
| Upside | -999.8% - -276.8% | -385.9% |