LFDE.PA
La Francaise de l Energie SA
Price:  
33.00 
EUR
Volume:  
2,789.00
France | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LFDE.PA WACC - Weighted Average Cost of Capital

The WACC of La Francaise de l Energie SA (LFDE.PA) is 7.2%.

The Cost of Equity of La Francaise de l Energie SA (LFDE.PA) is 7.75%.
The Cost of Debt of La Francaise de l Energie SA (LFDE.PA) is 6.25%.

Range Selected
Cost of equity 6.50% - 9.00% 7.75%
Tax rate 31.70% - 43.40% 37.55%
Cost of debt 4.00% - 8.50% 6.25%
WACC 6.0% - 8.4% 7.2%
WACC

LFDE.PA WACC calculation

Category Low High
Long-term bond rate 2.6% 3.1%
Equity market risk premium 5.2% 6.2%
Adjusted beta 0.75 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.00%
Tax rate 31.70% 43.40%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.00% 8.50%
After-tax WACC 6.0% 8.4%
Selected WACC 7.2%