As of 2025-07-03, the Intrinsic Value of London Finance & Investment Group PLC (LFI.L) is 270.71 GBP. This LFI.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 70.00 GBP, the upside of London Finance & Investment Group PLC is 286.70%.
The range of the Intrinsic Value is 236.57 - 324.74 GBP
Based on its market price of 70.00 GBP and our intrinsic valuation, London Finance & Investment Group PLC (LFI.L) is undervalued by 286.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 236.57 - 324.74 | 270.71 | 286.7% |
| DCF (Growth 10y) | 275.46 - 380.33 | 316.21 | 351.7% |
| DCF (EBITDA 5y) | 187.44 - 259.02 | 213.85 | 205.5% |
| DCF (EBITDA 10y) | 229.90 - 313.96 | 261.19 | 273.1% |
| Fair Value | 315.39 - 315.39 | 315.39 | 350.56% |
| P/E | 104.71 - 177.88 | 138.32 | 97.6% |
| EV/EBITDA | 148.64 - 229.80 | 176.83 | 152.6% |
| EPV | 115.11 - 128.64 | 121.88 | 74.1% |
| DDM - Stable | 75.11 - 154.89 | 115.00 | 64.3% |
| DDM - Multi | 90.47 - 150.51 | 113.45 | 62.1% |
| Market Cap (mil) | 21.85 |
| Beta | 0.26 |
| Outstanding shares (mil) | 0.31 |
| Enterprise Value (mil) | -0.56 |
| Market risk premium | 5.98% |
| Cost of Equity | 10.04% |
| Cost of Debt | 4.25% |
| WACC | 6.74% |