LFI.L
London Finance & Investment Group PLC
Price:  
65.00 
GBP
Volume:  
17,261.00
United Kingdom | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LFI.L Intrinsic Value

288.70 %
Upside

Is LFI.L undervalued or overvalued?

As of 2025-03-24, the Intrinsic Value of London Finance & Investment Group PLC (LFI.L) is 252.68 GBP. This LFI.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 65.00 GBP, the upside of London Finance & Investment Group PLC is 288.70%. This means that LFI.L is undervalued by 288.70%.

The range of the Intrinsic Value is 221.60 - 301.91 GBP

65.00 GBP
Stock Price
252.68 GBP
Intrinsic Value
Intrinsic Value Details

LFI.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 221.60 - 301.91 252.68 288.7%
DCF (Growth 10y) 255.83 - 351.46 292.98 350.7%
DCF (EBITDA 5y) 179.20 - 263.22 219.46 237.6%
DCF (EBITDA 10y) 217.89 - 313.27 261.76 302.7%
Fair Value 315.39 - 315.39 315.39 385.22%
P/E 88.03 - 183.43 108.00 66.2%
EV/EBITDA 142.57 - 228.16 184.64 184.1%
EPV 111.15 - 124.31 117.73 81.1%
DDM - Stable 66.41 - 136.92 101.66 56.4%
DDM - Multi 78.09 - 130.85 98.26 51.2%

LFI.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 20.13
Beta -0.87
Outstanding shares (mil) 0.31
Enterprise Value (mil) -2.12
Market risk premium 5.98%
Cost of Equity 11.29%
Cost of Debt 4.25%
WACC 7.37%