Is LFI.L undervalued or overvalued?
As of 2025-03-24, the Intrinsic Value of London Finance & Investment Group PLC (LFI.L) is 252.68 GBP. This LFI.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 65.00 GBP, the upside of London Finance & Investment Group PLC is 288.70%. This means that LFI.L is undervalued by 288.70%.
The range of the Intrinsic Value is 221.60 - 301.91 GBP
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 221.60 - 301.91 | 252.68 | 288.7% |
DCF (Growth 10y) | 255.83 - 351.46 | 292.98 | 350.7% |
DCF (EBITDA 5y) | 179.20 - 263.22 | 219.46 | 237.6% |
DCF (EBITDA 10y) | 217.89 - 313.27 | 261.76 | 302.7% |
Fair Value | 315.39 - 315.39 | 315.39 | 385.22% |
P/E | 88.03 - 183.43 | 108.00 | 66.2% |
EV/EBITDA | 142.57 - 228.16 | 184.64 | 184.1% |
EPV | 111.15 - 124.31 | 117.73 | 81.1% |
DDM - Stable | 66.41 - 136.92 | 101.66 | 56.4% |
DDM - Multi | 78.09 - 130.85 | 98.26 | 51.2% |
Market Cap (mil) | 20.13 |
Beta | -0.87 |
Outstanding shares (mil) | 0.31 |
Enterprise Value (mil) | -2.12 |
Market risk premium | 5.98% |
Cost of Equity | 11.29% |
Cost of Debt | 4.25% |
WACC | 7.37% |