The WACC of London Finance & Investment Group PLC (LFI.L) is 7.3%.
| Range | Selected | |
| Cost of equity | 9.40% - 13.00% | 11.20% |
| Tax rate | 16.70% - 21.20% | 18.95% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.4% - 8.3% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.91 | 1.15 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 13.00% |
| Tax rate | 16.70% | 21.20% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.4% | 8.3% |
| Selected WACC | 7.3% | |