LFUS
Littelfuse Inc
Price:  
231.05 
USD
Volume:  
185,134.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LFUS WACC - Weighted Average Cost of Capital

The WACC of Littelfuse Inc (LFUS) is 9.7%.

The Cost of Equity of Littelfuse Inc (LFUS) is 10.55%.
The Cost of Debt of Littelfuse Inc (LFUS) is 5.00%.

Range Selected
Cost of equity 9.20% - 11.90% 10.55%
Tax rate 18.40% - 20.10% 19.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.5% - 10.8% 9.7%
WACC

LFUS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.15 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 11.90%
Tax rate 18.40% 20.10%
Debt/Equity ratio 0.15 0.15
Cost of debt 5.00% 5.00%
After-tax WACC 8.5% 10.8%
Selected WACC 9.7%