LFUS
Littelfuse Inc
Price:  
261.97 
USD
Volume:  
76,567.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LFUS WACC - Weighted Average Cost of Capital

The WACC of Littelfuse Inc (LFUS) is 9.0%.

The Cost of Equity of Littelfuse Inc (LFUS) is 9.75%.
The Cost of Debt of Littelfuse Inc (LFUS) is 4.55%.

Range Selected
Cost of equity 8.10% - 11.40% 9.75%
Tax rate 16.50% - 17.80% 17.15%
Cost of debt 4.00% - 5.10% 4.55%
WACC 7.5% - 10.5% 9.0%
WACC

LFUS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.40%
Tax rate 16.50% 17.80%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 5.10%
After-tax WACC 7.5% 10.5%
Selected WACC 9.0%