The WACC of Littelfuse Inc (LFUS) is 9.7%.
Range | Selected | |
Cost of equity | 9.20% - 11.90% | 10.55% |
Tax rate | 18.40% - 20.10% | 19.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.5% - 10.8% | 9.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.15 | 1.25 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.20% | 11.90% |
Tax rate | 18.40% | 20.10% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.5% | 10.8% |
Selected WACC | 9.7% | |