The WACC of Liberty Gold Corp (LGD.TO) is 9.2%.
| Range | Selected | |
| Cost of equity | 7.80% - 10.70% | 9.25% |
| Tax rate | 2.00% - 2.30% | 2.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.8% - 10.7% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.91 | 1.07 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 10.70% |
| Tax rate | 2.00% | 2.30% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.8% | 10.7% |
| Selected WACC | 9.2% | |