The Discounted Cash Flow (DCF) valuation of LGI Homes Inc (LGIH) is 38.70 USD. With the latest stock price at 99.85 USD, the upside of LGI Homes Inc based on DCF is -61.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.3% | 10.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.30 - 92.41 | 38.70 |
| Upside | -88.7% - -7.5% | -61.2% |