The WACC of LGI Homes Inc (LGIH) is 10.3%.
| Range | Selected | |
| Cost of equity | 11.50% - 15.00% | 13.25% |
| Tax rate | 21.50% - 22.30% | 21.90% |
| Cost of debt | 5.50% - 7.00% | 6.25% |
| WACC | 9.0% - 11.7% | 10.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.67 | 1.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.50% | 15.00% |
| Tax rate | 21.50% | 22.30% |
| Debt/Equity ratio | 0.53 | 0.53 |
| Cost of debt | 5.50% | 7.00% |
| After-tax WACC | 9.0% | 11.7% |
| Selected WACC | 10.3% | |