LGIH
LGI Homes Inc
Price:  
52.54 
USD
Volume:  
423,673.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LGIH Intrinsic Value

18.80 %
Upside

What is the intrinsic value of LGIH?

As of 2025-06-12, the Intrinsic Value of LGI Homes Inc (LGIH) is 62.40 USD. This LGIH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 52.54 USD, the upside of LGI Homes Inc is 18.80%.

The range of the Intrinsic Value is 26.28 - 142.28 USD

Is LGIH undervalued or overvalued?

Based on its market price of 52.54 USD and our intrinsic valuation, LGI Homes Inc (LGIH) is undervalued by 18.80%.

52.54 USD
Stock Price
62.40 USD
Intrinsic Value
Intrinsic Value Details

LGIH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 26.28 - 142.28 62.40 18.8%
DCF (Growth 10y) 54.19 - 190.62 96.98 84.6%
DCF (EBITDA 5y) 45.38 - 105.89 67.59 28.6%
DCF (EBITDA 10y) 80.89 - 166.60 112.90 114.9%
Fair Value 77.32 - 77.32 77.32 47.16%
P/E 52.40 - 71.99 56.98 8.4%
EV/EBITDA (11.27) - 20.27 2.00 -96.2%
EPV 40.79 - 77.37 59.08 12.4%
DDM - Stable 48.22 - 130.48 89.35 70.1%
DDM - Multi 118.56 - 261.54 164.50 213.1%

LGIH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,229.44
Beta 0.73
Outstanding shares (mil) 23.40
Enterprise Value (mil) 2,825.00
Market risk premium 4.60%
Cost of Equity 10.37%
Cost of Debt 6.90%
WACC 7.53%