The WACC of Largo Resources Ltd (LGO.TO) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.50% - 10.10% | 8.30% |
| Tax rate | 14.10% - 20.50% | 17.30% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.3% - 8.4% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.65 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 10.10% |
| Tax rate | 14.10% | 20.50% |
| Debt/Equity ratio | 0.62 | 0.62 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.3% | 8.4% |
| Selected WACC | 7.3% | |