The WACC of Largo Resources Ltd (LGO.TO) is 6.6%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.60% | 7.85% |
| Tax rate | 22.60% - 29.00% | 25.80% |
| Cost of debt | 7.00% - 7.10% | 7.05% |
| WACC | 5.8% - 7.5% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.57 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.60% |
| Tax rate | 22.60% | 29.00% |
| Debt/Equity ratio | 0.88 | 0.88 |
| Cost of debt | 7.00% | 7.10% |
| After-tax WACC | 5.8% | 7.5% |
| Selected WACC | 6.6% | |