LGO.TO
Largo Resources Ltd
Price:  
2.26 
CAD
Volume:  
8,089.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LGO.TO WACC - Weighted Average Cost of Capital

The WACC of Largo Resources Ltd (LGO.TO) is 6.6%.

The Cost of Equity of Largo Resources Ltd (LGO.TO) is 7.85%.
The Cost of Debt of Largo Resources Ltd (LGO.TO) is 7.05%.

Range Selected
Cost of equity 6.10% - 9.60% 7.85%
Tax rate 22.60% - 29.00% 25.80%
Cost of debt 7.00% - 7.10% 7.05%
WACC 5.8% - 7.5% 6.6%
WACC

LGO.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.57 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 9.60%
Tax rate 22.60% 29.00%
Debt/Equity ratio 0.88 0.88
Cost of debt 7.00% 7.10%
After-tax WACC 5.8% 7.5%
Selected WACC 6.6%