The WACC of Loungers PLC (LGRS.L) is 6.7%.
| Range | Selected | |
| Cost of equity | 6.20% - 8.80% | 7.50% |
| Tax rate | 15.70% - 18.50% | 17.10% |
| Cost of debt | 4.70% - 7.60% | 6.15% |
| WACC | 5.4% - 7.9% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.38 | 0.54 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 8.80% |
| Tax rate | 15.70% | 18.50% |
| Debt/Equity ratio | 0.54 | 0.54 |
| Cost of debt | 4.70% | 7.60% |
| After-tax WACC | 5.4% | 7.9% |
| Selected WACC | 6.7% | |