The WACC of Logistec Corp (LGT.B.TO) is 6.1%.
Range | Selected | |
Cost of equity | 4.80% - 8.10% | 6.45% |
Tax rate | 17.90% - 21.00% | 19.45% |
Cost of debt | 4.80% - 8.40% | 6.60% |
WACC | 4.5% - 7.6% | 6.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.33 | 0.65 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.80% | 8.10% |
Tax rate | 17.90% | 21.00% |
Debt/Equity ratio | 0.48 | 0.48 |
Cost of debt | 4.80% | 8.40% |
After-tax WACC | 4.5% | 7.6% |
Selected WACC | 6.1% | |