LGT.B.TO
Logistec Corp
Price:  
66.95 
CAD
Volume:  
4,500.00
Canada | Transportation Infrastructure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LGT.B.TO WACC - Weighted Average Cost of Capital

The WACC of Logistec Corp (LGT.B.TO) is 6.1%.

The Cost of Equity of Logistec Corp (LGT.B.TO) is 6.45%.
The Cost of Debt of Logistec Corp (LGT.B.TO) is 6.60%.

Range Selected
Cost of equity 4.80% - 8.10% 6.45%
Tax rate 17.90% - 21.00% 19.45%
Cost of debt 4.80% - 8.40% 6.60%
WACC 4.5% - 7.6% 6.1%
WACC

LGT.B.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.80% 8.10%
Tax rate 17.90% 21.00%
Debt/Equity ratio 0.48 0.48
Cost of debt 4.80% 8.40%
After-tax WACC 4.5% 7.6%
Selected WACC 6.1%