LHN.SW
LafargeHolcim Ltd
Price:  
53.18 
CHF
Volume:  
1,778,480.00
Switzerland | Construction Materials
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LHN.SW WACC - Weighted Average Cost of Capital

The WACC of LafargeHolcim Ltd (LHN.SW) is 6.1%.

The Cost of Equity of LafargeHolcim Ltd (LHN.SW) is 7.40%.
The Cost of Debt of LafargeHolcim Ltd (LHN.SW) is 4.30%.

Range Selected
Cost of equity 6.20% - 8.60% 7.40%
Tax rate 27.10% - 28.20% 27.65%
Cost of debt 4.00% - 4.60% 4.30%
WACC 5.2% - 7.1% 6.1%
WACC

LHN.SW WACC calculation

Category Low High
Long-term bond rate 1.6% 2.1%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.95 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.60%
Tax rate 27.10% 28.20%
Debt/Equity ratio 0.42 0.42
Cost of debt 4.00% 4.60%
After-tax WACC 5.2% 7.1%
Selected WACC 6.1%