LHX
L3harris Technologies Inc
Price:  
211.06 
USD
Volume:  
960,651.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LHX WACC - Weighted Average Cost of Capital

The WACC of L3harris Technologies Inc (LHX) is 7.8%.

The Cost of Equity of L3harris Technologies Inc (LHX) is 8.85%.
The Cost of Debt of L3harris Technologies Inc (LHX) is 5.20%.

Range Selected
Cost of equity 7.70% - 10.00% 8.85%
Tax rate 12.10% - 17.10% 14.60%
Cost of debt 5.10% - 5.30% 5.20%
WACC 6.9% - 8.7% 7.8%
WACC

LHX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.00%
Tax rate 12.10% 17.10%
Debt/Equity ratio 0.3 0.3
Cost of debt 5.10% 5.30%
After-tax WACC 6.9% 8.7%
Selected WACC 7.8%