LHX
L3harris Technologies Inc
Price:  
223.16 
USD
Volume:  
961,468.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LHX WACC - Weighted Average Cost of Capital

The WACC of L3harris Technologies Inc (LHX) is 8.2%.

The Cost of Equity of L3harris Technologies Inc (LHX) is 9.40%.
The Cost of Debt of L3harris Technologies Inc (LHX) is 5.00%.

Range Selected
Cost of equity 8.00% - 10.80% 9.40%
Tax rate 15.70% - 17.10% 16.40%
Cost of debt 4.90% - 5.10% 5.00%
WACC 7.1% - 9.2% 8.2%
WACC

LHX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.9 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.80%
Tax rate 15.70% 17.10%
Debt/Equity ratio 0.31 0.31
Cost of debt 4.90% 5.10%
After-tax WACC 7.1% 9.2%
Selected WACC 8.2%