The WACC of L3harris Technologies Inc (LHX) is 8.2%.
Range | Selected | |
Cost of equity | 8.00% - 10.80% | 9.40% |
Tax rate | 15.70% - 17.10% | 16.40% |
Cost of debt | 4.90% - 5.10% | 5.00% |
WACC | 7.2% - 9.3% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.91 | 1.05 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.80% |
Tax rate | 15.70% | 17.10% |
Debt/Equity ratio | 0.29 | 0.29 |
Cost of debt | 4.90% | 5.10% |
After-tax WACC | 7.2% | 9.3% |
Selected WACC | 8.2% | |