LHYFE.PA
Lhyfe SA
Price:  
2.81 
EUR
Volume:  
6,247.00
France | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LHYFE.PA WACC - Weighted Average Cost of Capital

The WACC of Lhyfe SA (LHYFE.PA) is 5.6%.

The Cost of Equity of Lhyfe SA (LHYFE.PA) is 6.30%.
The Cost of Debt of Lhyfe SA (LHYFE.PA) is 5.00%.

Range Selected
Cost of equity 5.50% - 7.10% 6.30%
Tax rate 25.90% - 27.10% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 6.2% 5.6%
WACC

LHYFE.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.43 0.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.10%
Tax rate 25.90% 27.10%
Debt/Equity ratio 0.37 0.37
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 6.2%
Selected WACC 5.6%