The WACC of Klepierre SA (LI.PA) is 5.8%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.20% | 8.00% |
| Tax rate | 11.30% - 23.10% | 17.20% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.2% - 6.4% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.66 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.20% |
| Tax rate | 11.30% | 23.10% |
| Debt/Equity ratio | 0.95 | 0.95 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.2% | 6.4% |
| Selected WACC | 5.8% | |