The Discounted Cash Flow (DCF) valuation of Lindab International AB (LIAB.ST) is 178.04 SEK. With the latest stock price at 234.00 SEK, the upside of Lindab International AB based on DCF is -23.9%.
Range | Selected | |
WACC / Discount Rate | 6.3% - 8.8% | 7.6% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 106.95 - 384.08 | 178.04 |
Upside | -54.3% - 64.1% | -23.9% |