LIAB.ST
Lindab International AB
Price:  
234.60 
SEK
Volume:  
74,383.00
Sweden | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LIAB.ST WACC - Weighted Average Cost of Capital

The WACC of Lindab International AB (LIAB.ST) is 7.6%.

The Cost of Equity of Lindab International AB (LIAB.ST) is 8.40%.
The Cost of Debt of Lindab International AB (LIAB.ST) is 4.25%.

Range Selected
Cost of equity 7.00% - 9.80% 8.40%
Tax rate 21.50% - 22.20% 21.85%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.3% - 8.8% 7.6%
WACC

LIAB.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.87 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.80%
Tax rate 21.50% 22.20%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.00% 4.50%
After-tax WACC 6.3% 8.8%
Selected WACC 7.6%