The WACC of Lindab International AB (LIAB.ST) is 7.6%.
Range | Selected | |
Cost of equity | 7.00% - 9.80% | 8.40% |
Tax rate | 21.50% - 22.20% | 21.85% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.3% - 8.8% | 7.6% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.87 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 9.80% |
Tax rate | 21.50% | 22.20% |
Debt/Equity ratio | 0.2 | 0.2 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.3% | 8.8% |
Selected WACC | 7.6% | |