LIDA.CN
Lida Resources Inc
Price:  
0.38 
CAD
Volume:  
1,250.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LIDA.CN WACC - Weighted Average Cost of Capital

The WACC of Lida Resources Inc (LIDA.CN) is 6.4%.

The Cost of Equity of Lida Resources Inc (LIDA.CN) is 7.50%.
The Cost of Debt of Lida Resources Inc (LIDA.CN) is 5.00%.

Range Selected
Cost of equity 5.10% - 9.90% 7.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.7% - 8.1% 6.4%
WACC

LIDA.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.38 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 9.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.41 0.41
Cost of debt 5.00% 5.00%
After-tax WACC 4.7% 8.1%
Selected WACC 6.4%