LIDDS.ST
Lidds AB
Price:  
0.11 
SEK
Volume:  
291,586.00
Sweden | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LIDDS.ST WACC - Weighted Average Cost of Capital

The WACC of Lidds AB (LIDDS.ST) is 5.1%.

The Cost of Equity of Lidds AB (LIDDS.ST) is 6.20%.
The Cost of Debt of Lidds AB (LIDDS.ST) is 5.00%.

Range Selected
Cost of equity 4.60% - 7.80% 6.20%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.3% - 5.9% 5.1%
WACC

LIDDS.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.4 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.60% 7.80%
Tax rate 20.60% 20.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.3% 5.9%
Selected WACC 5.1%