As of 2024-10-04, the Intrinsic Value of Labrador Iron Ore Royalty Corp (LIF.TO) is 39.61 CAD. This LIF.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 32.81 CAD, the upside of Labrador Iron Ore Royalty Corp is 20.70%.

The range of the Intrinsic Value is 31.72 - 53.55 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	31.72 - 53.55	39.61	20.7%
DCF (Growth 10y)	38.05 - 63.35	47.22	43.9%
DCF (EBITDA 5y)	18.22 - 21.65	19.87	-39.4%
DCF (EBITDA 10y)	25.55 - 30.96	28.09	-14.4%
Fair Value	51.06 - 51.06	51.06	55.63%
P/E	23.88 - 51.54	33.75	2.9%
EV/EBITDA	9.77 - 14.94	12.14	-63.0%
EPV	37.50 - 52.24	44.87	36.8%
DDM - Stable	23.97 - 64.28	44.13	34.5%
DDM - Multi	34.59 - 70.18	46.13	40.6%