The WACC of Labrador Iron Ore Royalty Corp (LIF.TO) is 7.8%.
Range | Selected | |
Cost of equity | 8.80% - 14.40% | 11.60% |
Tax rate | 17.70% - 19.10% | 18.40% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.5% - 9.2% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.11 | 1.67 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 14.40% |
Tax rate | 17.70% | 19.10% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.5% | 9.2% |
Selected WACC | 7.8% | |