The WACC of Labrador Iron Ore Royalty Corp (LIF.TO) is 7.9%.
Range | Selected | |
Cost of equity | 8.20% - 15.20% | 11.70% |
Tax rate | 17.70% - 19.10% | 18.40% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.2% - 9.6% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.99 | 1.82 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 15.20% |
Tax rate | 17.70% | 19.10% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.2% | 9.6% |
Selected WACC | 7.9% | |