LIF.TO
Labrador Iron Ore Royalty Corp
Price:  
29.42 
CAD
Volume:  
236,315.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LIF.TO WACC - Weighted Average Cost of Capital

The WACC of Labrador Iron Ore Royalty Corp (LIF.TO) is 7.0%.

The Cost of Equity of Labrador Iron Ore Royalty Corp (LIF.TO) is 9.80%.
The Cost of Debt of Labrador Iron Ore Royalty Corp (LIF.TO) is 5.00%.

Range Selected
Cost of equity 6.20% - 13.40% 9.80%
Tax rate 17.70% - 19.10% 18.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 8.7% 7.0%
WACC

LIF.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.58 1.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 13.40%
Tax rate 17.70% 19.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 8.7%
Selected WACC 7.0%