The WACC of LifeSafe Holdings PLC (LIFS.L) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.50% - 8.00% | 7.25% |
| Tax rate | 2.90% - 4.60% | 3.75% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.6% - 7.9% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.43 | 0.43 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 8.00% |
| Tax rate | 2.90% | 4.60% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.6% | 7.9% |
| Selected WACC | 7.2% | |