LIFS.L
LifeSafe Holdings PLC
Price:  
10.75 
GBP
Volume:  
108,000.00
United Kingdom | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LIFS.L WACC - Weighted Average Cost of Capital

The WACC of LifeSafe Holdings PLC (LIFS.L) is 7.1%.

The Cost of Equity of LifeSafe Holdings PLC (LIFS.L) is 7.20%.
The Cost of Debt of LifeSafe Holdings PLC (LIFS.L) is 7.00%.

Range Selected
Cost of equity 6.50% - 7.90% 7.20%
Tax rate 2.90% - 4.60% 3.75%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.5% - 7.8% 7.1%
WACC

LIFS.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.41 0.41
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 7.90%
Tax rate 2.90% 4.60%
Debt/Equity ratio 0.04 0.04
Cost of debt 7.00% 7.00%
After-tax WACC 6.5% 7.8%
Selected WACC 7.1%