The Discounted Cash Flow (DCF) valuation of Lennox International Inc (LII) is 768.30 USD. With the latest stock price at 524.25 USD, the upside of Lennox International Inc based on DCF is 46.6%.
Based on the latest price of 524.25 USD and our DCF valuation, Lennox International Inc (LII) is a buy. buying LII stocks now will result in a potential gain of 46.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.0% | 8.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 552.71 - 1,277.83 | 768.30 |
| Upside | 5.4% - 143.7% | 46.6% |