The Discounted Cash Flow (DCF) valuation of Lennox International Inc (LII) is 532.75 USD. With the latest stock price at 615.25 USD, the upside of Lennox International Inc based on DCF is -13.4%.
Based on the latest price of 615.25 USD and our DCF valuation, Lennox International Inc (LII) is a sell. selling LII stocks now will result in a potential gain of 13.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.4% | 9.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 386.32 - 871.16 | 532.75 |
| Upside | -37.2% - 41.6% | -13.4% |