The Discounted Cash Flow (DCF) valuation of Lennox International Inc (LII) is 720.11 USD. With the latest stock price at 544.48 USD, the upside of Lennox International Inc based on DCF is 32.3%.
Based on the latest price of 544.48 USD and our DCF valuation, Lennox International Inc (LII) is a buy. buying LII stocks now will result in a potential gain of 32.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.4% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 521.33 - 1,178.78 | 720.11 |
| Upside | -4.3% - 116.5% | 32.3% |