The WACC of Lennox International Inc (LII) is 8.4%.
| Range | Selected | |
| Cost of equity | 7.10% - 10.40% | 8.75% |
| Tax rate | 19.40% - 19.60% | 19.50% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.9% - 10.0% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.7 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 10.40% |
| Tax rate | 19.40% | 19.60% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.9% | 10.0% |
| Selected WACC | 8.4% | |