The WACC of Lennox International Inc (LII) is 9.9%.
| Range | Selected | |
| Cost of equity | 9.20% - 11.40% | 10.30% |
| Tax rate | 19.40% - 19.60% | 19.50% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 8.8% - 10.9% | 9.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.15 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 11.40% |
| Tax rate | 19.40% | 19.60% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 8.8% | 10.9% |
| Selected WACC | 9.9% | |