LILA
Liberty Latin America Ltd
Price:  
6.94 
USD
Volume:  
224,769.00
United States | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LILA WACC - Weighted Average Cost of Capital

The WACC of Liberty Latin America Ltd (LILA) is 6.7%.

The Cost of Equity of Liberty Latin America Ltd (LILA) is 9.85%.
The Cost of Debt of Liberty Latin America Ltd (LILA) is 10.90%.

Range Selected
Cost of equity 7.00% - 12.70% 9.85%
Tax rate 36.40% - 45.50% 40.95%
Cost of debt 6.20% - 15.60% 10.90%
WACC 4.3% - 9.1% 6.7%
WACC

LILA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 1.41
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 12.70%
Tax rate 36.40% 45.50%
Debt/Equity ratio 6.08 6.08
Cost of debt 6.20% 15.60%
After-tax WACC 4.3% 9.1%
Selected WACC 6.7%