The WACC of Liberty Latin America Ltd (LILA) is 6.7%.
Range | Selected | |
Cost of equity | 7.00% - 12.70% | 9.85% |
Tax rate | 36.40% - 45.50% | 40.95% |
Cost of debt | 6.20% - 15.60% | 10.90% |
WACC | 4.3% - 9.1% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.67 | 1.41 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 12.70% |
Tax rate | 36.40% | 45.50% |
Debt/Equity ratio | 6.08 | 6.08 |
Cost of debt | 6.20% | 15.60% |
After-tax WACC | 4.3% | 9.1% |
Selected WACC | 6.7% | |