LIM.CN
Li-Metal Corp
Price:  
0.05 
CAD
Volume:  
984,172.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LIM.CN WACC - Weighted Average Cost of Capital

The WACC of Li-Metal Corp (LIM.CN) is 9.8%.

The Cost of Equity of Li-Metal Corp (LIM.CN) is 10.35%.
The Cost of Debt of Li-Metal Corp (LIM.CN) is 5.00%.

Range Selected
Cost of equity 8.60% - 12.10% 10.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.2% - 11.4% 9.8%
WACC

LIM.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.07 1.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 12.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.09 0.09
Cost of debt 5.00% 5.00%
After-tax WACC 8.2% 11.4%
Selected WACC 9.8%