The WACC of Lime Technologies AB (publ) (LIME.ST) is 6.8%.
Range | Selected | |
Cost of equity | 5.70% - 8.10% | 6.90% |
Tax rate | 19.20% - 20.30% | 19.75% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.7% - 7.9% | 6.8% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.63 | 0.75 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.70% | 8.10% |
Tax rate | 19.20% | 20.30% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.7% | 7.9% |
Selected WACC | 6.8% | |