LIME.ST
Lime Technologies AB (publ)
Price:  
344.50 
SEK
Volume:  
2,630.00
Sweden | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LIME.ST WACC - Weighted Average Cost of Capital

The WACC of Lime Technologies AB (publ) (LIME.ST) is 6.8%.

The Cost of Equity of Lime Technologies AB (publ) (LIME.ST) is 6.90%.
The Cost of Debt of Lime Technologies AB (publ) (LIME.ST) is 4.25%.

Range Selected
Cost of equity 5.70% - 8.10% 6.90%
Tax rate 19.20% - 20.30% 19.75%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.7% - 7.9% 6.8%
WACC

LIME.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.63 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.10%
Tax rate 19.20% 20.30%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.50%
After-tax WACC 5.7% 7.9%
Selected WACC 6.8%