The Discounted Cash Flow (DCF) valuation of Linedata Services SA (LIN.PA) is 76.52 EUR. With the latest stock price at 80.80 EUR, the upside of Linedata Services SA based on DCF is -5.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.2% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 56.56 - 115.96 | 76.52 |
| Upside | -30.0% - 43.5% | -5.3% |