The WACC of Linedata Services SA (LIN.PA) is 8.1%.
| Range | Selected | |
| Cost of equity | 8.20% - 10.60% | 9.40% |
| Tax rate | 25.70% - 26.30% | 26.00% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.1% - 9.2% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.89 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 10.60% |
| Tax rate | 25.70% | 26.30% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.1% | 9.2% |
| Selected WACC | 8.1% | |