The Discounted Cash Flow (DCF) valuation of Lindblad Expeditions Holdings Inc (LIND) is (26.42) USD. With the latest stock price at 11.76 USD, the upside of Lindblad Expeditions Holdings Inc based on DCF is -324.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 16.5% | 11.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (95.97) - (19.67) | (26.42) |
| Upside | -916.1% - -267.2% | -324.7% |