The WACC of Lindblad Expeditions Holdings Inc (LIND) is 12.0%.
| Range | Selected | |
| Cost of equity | 6.90% - 12.00% | 9.45% |
| Tax rate | 7.40% - 8.60% | 8.00% |
| Cost of debt | 6.10% - 23.90% | 15.00% |
| WACC | 6.2% - 17.8% | 12.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.67 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 12.00% |
| Tax rate | 7.40% | 8.60% |
| Debt/Equity ratio | 1.44 | 1.44 |
| Cost of debt | 6.10% | 23.90% |
| After-tax WACC | 6.2% | 17.8% |
| Selected WACC | 12.0% | |