LIND
Lindblad Expeditions Holdings Inc
Price:  
11.76 
USD
Volume:  
182,674.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LIND WACC - Weighted Average Cost of Capital

The WACC of Lindblad Expeditions Holdings Inc (LIND) is 11.2%.

The Cost of Equity of Lindblad Expeditions Holdings Inc (LIND) is 9.10%.
The Cost of Debt of Lindblad Expeditions Holdings Inc (LIND) is 14.95%.

Range Selected
Cost of equity 7.10% - 11.10% 9.10%
Tax rate 7.40% - 8.60% 8.00%
Cost of debt 6.00% - 23.90% 14.95%
WACC 6.4% - 16.0% 11.2%
WACC

LIND WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 11.10%
Tax rate 7.40% 8.60%
Debt/Equity ratio 0.85 0.85
Cost of debt 6.00% 23.90%
After-tax WACC 6.4% 16.0%
Selected WACC 11.2%