The WACC of Lindblad Expeditions Holdings Inc (LIND) is 11.2%.
Range | Selected | |
Cost of equity | 7.10% - 11.10% | 9.10% |
Tax rate | 7.40% - 8.60% | 8.00% |
Cost of debt | 6.00% - 23.90% | 14.95% |
WACC | 6.4% - 16.0% | 11.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.71 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 11.10% |
Tax rate | 7.40% | 8.60% |
Debt/Equity ratio | 0.85 | 0.85 |
Cost of debt | 6.00% | 23.90% |
After-tax WACC | 6.4% | 16.0% |
Selected WACC | 11.2% | |