LIND
Lindblad Expeditions Holdings Inc
Price:  
8.31 
USD
Volume:  
231,733.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LIND WACC - Weighted Average Cost of Capital

The WACC of Lindblad Expeditions Holdings Inc (LIND) is 12.0%.

The Cost of Equity of Lindblad Expeditions Holdings Inc (LIND) is 9.45%.
The Cost of Debt of Lindblad Expeditions Holdings Inc (LIND) is 15.00%.

Range Selected
Cost of equity 6.90% - 12.00% 9.45%
Tax rate 7.40% - 8.60% 8.00%
Cost of debt 6.10% - 23.90% 15.00%
WACC 6.2% - 17.8% 12.0%
WACC

LIND WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 1.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 12.00%
Tax rate 7.40% 8.60%
Debt/Equity ratio 1.44 1.44
Cost of debt 6.10% 23.90%
After-tax WACC 6.2% 17.8%
Selected WACC 12.0%