The WACC of Linkfire A/S (LINKFI.ST) is 5.7%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.30% | 6.35% |
| Tax rate | 12.20% - 15.70% | 13.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.1% - 6.3% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.56 | 0.62 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.30% |
| Tax rate | 12.20% | 15.70% |
| Debt/Equity ratio | 0.48 | 0.48 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.1% | 6.3% |
| Selected WACC | 5.7% | |