The WACC of Bank Linth LLB AG (LINN.SW) is 4.4%.
| Range | Selected | |
| Cost of equity | 3.60% - 6.40% | 5.00% |
| Tax rate | 15.80% - 16.50% | 16.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.0% - 4.7% | 4.4% |
| Category | Low | High |
| Long-term bond rate | 1.1% | 1.6% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.51 | 0.74 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.60% | 6.40% |
| Tax rate | 15.80% | 16.50% |
| Debt/Equity ratio | 3.03 | 3.03 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.0% | 4.7% |
| Selected WACC | 4.4% | |