The WACC of Lendinvest PLC (LINV.L) is 5.5%.
| Range | Selected | |
| Cost of equity | 9.10% - 40.00% | 24.55% |
| Tax rate | 22.90% - 24.50% | 23.70% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 3.5% - 7.5% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.85 | 5.02 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 40.00% |
| Tax rate | 22.90% | 24.50% |
| Debt/Equity ratio | 14.45 | 14.45 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 3.5% | 7.5% |
| Selected WACC | 5.5% | |