The Discounted Cash Flow (DCF) valuation of Lipidor AB (LIPI.ST) is (2.59) SEK. With the latest stock price at 0.17 SEK, the upside of Lipidor AB based on DCF is -1633.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.7% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (18.46) - (1.41) | (2.59) |
| Upside | -11025.2% - -934.3% | -1633.9% |