The Discounted Cash Flow (DCF) valuation of Lipidor AB (LIPI.ST) is (2.54) SEK. With the latest stock price at 0.30 SEK, the upside of Lipidor AB based on DCF is -942.7%.
Based on the latest price of 0.30 SEK and our DCF valuation, Lipidor AB (LIPI.ST) is a sell. selling LIPI.ST stocks now will result in a potential gain of 942.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.3% | 4.8% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (12.89) - (1.42) | (2.54) |
| Upside | -4374.7% - -570.6% | -942.7% |