LIPI.ST
Lipidor AB
Price:  
0.16 
SEK
Volume:  
12,193,907.00
Sweden | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LIPI.ST WACC - Weighted Average Cost of Capital

The WACC of Lipidor AB (LIPI.ST) is 5.9%.

The Cost of Equity of Lipidor AB (LIPI.ST) is 5.95%.
The Cost of Debt of Lipidor AB (LIPI.ST) is 5.00%.

Range Selected
Cost of equity 5.10% - 6.80% 5.95%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 6.7% 5.9%
WACC

LIPI.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.3 0.37
Additional risk adjustments 1.0% 1.5%
Cost of equity 5.10% 6.80%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 6.7%
Selected WACC 5.9%