LIPUM.ST
Lipum AB (publ)
Price:  
15.00 
SEK
Volume:  
3,116.00
Sweden | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LIPUM.ST WACC - Weighted Average Cost of Capital

The WACC of Lipum AB (publ) (LIPUM.ST) is 3.7%.

The Cost of Equity of Lipum AB (publ) (LIPUM.ST) is 3.75%.
The Cost of Debt of Lipum AB (publ) (LIPUM.ST) is 5.00%.

Range Selected
Cost of equity 3.40% - 4.10% 3.75%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.4% - 4.1% 3.7%
WACC

LIPUM.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.32 -0.32
Additional risk adjustments 2.5% 3.0%
Cost of equity 3.40% 4.10%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 3.4% 4.1%
Selected WACC 3.7%