The Discounted Cash Flow (DCF) valuation of Lithium Royalty Corp (LIRC.TO) is 0.13 CAD. With the latest stock price at 5.50 CAD, the upside of Lithium Royalty Corp based on DCF is -97.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 12.0% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.07) - 0.19 | 0.13 |
| Upside | -101.3% - -96.6% | -97.6% |