The WACC of Lithium Royalty Corp (LIRC.TO) is 9.6%.
| Range | Selected | |
| Cost of equity | 7.20% - 12.00% | 9.60% |
| Tax rate | 7.20% - 21.70% | 14.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.2% - 12.0% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.8 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 12.00% |
| Tax rate | 7.20% | 21.70% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.2% | 12.0% |
| Selected WACC | 9.6% | |