The Discounted Cash Flow (DCF) valuation of Chocoladefabriken Lindt & Spruengli AG (LISN.SW) is 57,706.40 CHF. With the latest stock price at 98,400.00 CHF, the upside of Chocoladefabriken Lindt & Spruengli AG based on DCF is -41.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.0% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 39,799.62 - 104,191.04 | 57,706.40 |
| Upside | -59.6% - 5.9% | -41.4% |