The Discounted Cash Flow (DCF) valuation of Chocoladefabriken Lindt & Spruengli AG (LISN.SW) is 80,076.12 CHF. With the latest stock price at 112,800.00 CHF, the upside of Chocoladefabriken Lindt & Spruengli AG based on DCF is -29.0%.
Based on the latest price of 112,800.00 CHF and our DCF valuation, Chocoladefabriken Lindt & Spruengli AG (LISN.SW) is a sell. selling LISN.SW stocks now will result in a potential gain of 29.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.6% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 54,989.16 - 149,779.75 | 80,076.12 |
| Upside | -51.3% - 32.8% | -29.0% |