The WACC of Chocoladefabriken Lindt & Spruengli AG (LISN.SW) is 6.2%.
Range | Selected | |
Cost of equity | 5.40% - 7.30% | 6.35% |
Tax rate | 17.20% - 19.70% | 18.45% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.3% - 7.0% | 6.2% |
Category | Low | High |
Long-term bond rate | 1.0% | 1.5% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.58 | 0.62 |
Additional risk adjustments | 1.5% | 2.0% |
Cost of equity | 5.40% | 7.30% |
Tax rate | 17.20% | 19.70% |
Debt/Equity ratio | 0.06 | 0.06 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.3% | 7.0% |
Selected WACC | 6.2% | |