The WACC of Chocoladefabriken Lindt & Spruengli AG (LISN.SW) is 6.2%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.30% | 6.35% |
| Tax rate | 17.20% - 19.70% | 18.45% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.3% - 7.0% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.58 | 0.62 |
| Additional risk adjustments | 1.5% | 2.0% |
| Cost of equity | 5.40% | 7.30% |
| Tax rate | 17.20% | 19.70% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.3% | 7.0% |
| Selected WACC | 6.2% | |