LITE.CN
SpotLite360 IOT Solutions Inc
Price:  
0.02 
CAD
Volume:  
13,860.00
Canada | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LITE.CN WACC - Weighted Average Cost of Capital

The WACC of SpotLite360 IOT Solutions Inc (LITE.CN) is 8.4%.

The Cost of Equity of SpotLite360 IOT Solutions Inc (LITE.CN) is 8.55%.
The Cost of Debt of SpotLite360 IOT Solutions Inc (LITE.CN) is 5.00%.

Range Selected
Cost of equity 7.40% - 9.70% 8.55%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.5% 8.4%
WACC

LITE.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.84 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.04 0.04
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.5%
Selected WACC 8.4%