The Discounted Cash Flow (DCF) valuation of Lumentum Holdings Inc (LITE) is (180.21) USD. With the latest stock price at 88.20 USD, the upside of Lumentum Holdings Inc based on DCF is -304.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.0% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (481.16) - (124.98) | (180.21) |
| Upside | -645.5% - -241.7% | -304.3% |