The WACC of Lumentum Holdings Inc (LITE) is 7.2%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.70% | 9.20% |
| Tax rate | 19.50% - 24.80% | 22.15% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.9% - 8.5% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.84 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.70% |
| Tax rate | 19.50% | 24.80% |
| Debt/Equity ratio | 0.71 | 0.71 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.9% | 8.5% |
| Selected WACC | 7.2% | |