LITI.ST
Litium AB
Price:  
7.82 
SEK
Volume:  
2,303.00
Sweden | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LITI.ST WACC - Weighted Average Cost of Capital

The WACC of Litium AB (LITI.ST) is 4.9%.

The Cost of Equity of Litium AB (LITI.ST) is 5.75%.
The Cost of Debt of Litium AB (LITI.ST) is 5.00%.

Range Selected
Cost of equity 4.20% - 7.30% 5.75%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.1% - 5.6% 4.9%
WACC

LITI.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.24 0.54
Additional risk adjustments 0.5% 1.0%
Cost of equity 4.20% 7.30%
Tax rate 20.60% 20.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.1% 5.6%
Selected WACC 4.9%