LITI.ST
Litium AB
Price:  
7.66 
SEK
Volume:  
10,608.00
Sweden | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LITI.ST WACC - Weighted Average Cost of Capital

The WACC of Litium AB (LITI.ST) is 4.7%.

The Cost of Equity of Litium AB (LITI.ST) is 5.45%.
The Cost of Debt of Litium AB (LITI.ST) is 5.00%.

Range Selected
Cost of equity 3.90% - 7.00% 5.45%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.9% - 5.5% 4.7%
WACC

LITI.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.18 0.49
Additional risk adjustments 0.5% 1.0%
Cost of equity 3.90% 7.00%
Tax rate 20.60% 20.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 3.9% 5.5%
Selected WACC 4.7%