The Discounted Cash Flow (DCF) valuation of LivaNova PLC (LIVN) is 63.69 USD. With the latest stock price at 46.13 USD, the upside of LivaNova PLC based on DCF is 38.1%.
Based on the latest price of 46.13 USD and our DCF valuation, LivaNova PLC (LIVN) is a buy. buying LIVN stocks now will result in a potential gain of 38.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.3% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 45.56 - 111.63 | 63.69 |
| Upside | -1.2% - 142.0% | 38.1% |