The Discounted Cash Flow (DCF) valuation of LivaNova PLC (LIVN) is (42.03) USD. With the latest stock price at 61.85 USD, the upside of LivaNova PLC based on DCF is -168.0%.
Based on the latest price of 61.85 USD and our DCF valuation, LivaNova PLC (LIVN) is a sell. selling LIVN stocks now will result in a potential gain of 168.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.9% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (100.63) - (26.63) | (42.03) |
| Upside | -262.7% - -143.1% | -168.0% |