The Discounted Cash Flow (DCF) valuation of LivaNova PLC (LIVN) is 63.28 USD. With the latest stock price at 37.51 USD, the upside of LivaNova PLC based on DCF is 68.7%.
Based on the latest price of 37.51 USD and our DCF valuation, LivaNova PLC (LIVN) is a buy. buying LIVN stocks now will result in a potential gain of 68.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.2% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 45.31 - 105.84 | 63.28 |
| Upside | 20.8% - 182.2% | 68.7% |