The Discounted Cash Flow (DCF) valuation of LivaNova PLC (LIVN) is 9.71 USD. With the latest stock price at 51.49 USD, the upside of LivaNova PLC based on DCF is -81.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.0% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.27 - 30.63 | 9.71 |
| Upside | -91.7% - -40.5% | -81.1% |