The Discounted Cash Flow (DCF) valuation of LivaNova PLC (LIVN) is (60.98) USD. With the latest stock price at 77.16 USD, the upside of LivaNova PLC based on DCF is -179.0%.
Based on the latest price of 77.16 USD and our DCF valuation, LivaNova PLC (LIVN) is a sell. selling LIVN stocks now will result in a potential gain of 179.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.1% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (231.89) - (35.30) | (60.98) |
| Upside | -400.5% - -145.8% | -179.0% |