The WACC of LivaNova PLC (LIVN) is 7.8%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.60% | 8.30% |
| Tax rate | 12.40% - 15.30% | 13.85% |
| Cost of debt | 5.30% - 7.00% | 6.15% |
| WACC | 6.6% - 9.0% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.67 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.60% |
| Tax rate | 12.40% | 15.30% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 5.30% | 7.00% |
| After-tax WACC | 6.6% | 9.0% |
| Selected WACC | 7.8% | |