LIVN
LivaNova PLC
Price:  
51.49 
USD
Volume:  
852,875.00
United Kingdom | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LIVN WACC - Weighted Average Cost of Capital

The WACC of LivaNova PLC (LIVN) is 7.8%.

The Cost of Equity of LivaNova PLC (LIVN) is 8.30%.
The Cost of Debt of LivaNova PLC (LIVN) is 6.15%.

Range Selected
Cost of equity 7.00% - 9.60% 8.30%
Tax rate 12.40% - 15.30% 13.85%
Cost of debt 5.30% - 7.00% 6.15%
WACC 6.6% - 9.0% 7.8%
WACC

LIVN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.60%
Tax rate 12.40% 15.30%
Debt/Equity ratio 0.22 0.22
Cost of debt 5.30% 7.00%
After-tax WACC 6.6% 9.0%
Selected WACC 7.8%