The Discounted Cash Flow (DCF) valuation of LKQ Corp (LKQ) is 47.26 USD. With the latest stock price at 32.30 USD, the upside of LKQ Corp based on DCF is 46.3%.
Based on the latest price of 32.30 USD and our DCF valuation, LKQ Corp (LKQ) is a buy. buying LKQ stocks now will result in a potential gain of 46.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.4% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 35.83 - 65.93 | 47.26 |
| Upside | 10.9% - 104.1% | 46.3% |